| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 560 € | - | - | - | - | - | - | 268 148 € | -101 588 € | 0 € | 1009 € | 9007 € | 46 530 € | 0 € | 0 € | 0 € | - | 10 380 € | - | - | -150 500 € | 285 € | -150 785 € | - | 0 € | -150 785 € |
| 2023 | 362 918 € | - | - | - | - | - | - | 343 231 € | 19 687 € | 0 € | 2615 € | 7 € | 6504 € | 0 € | 0 € | 0 € | - | 8791 € | - | - | 1784 € | 514 € | 1270 € | - | 0 € | 1270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 708 € | 0 € | 28 714 € | 0 € | 29 422 € | 0 € | 0 € | 61 488 € | 61 488 € | 90 910 € | - | 33 411 € | 128 696 € | 0 € | -71 197 € | 90 910 € | 90 910 € |
| 2023 | 237 € | 0 € | 36 042 € | 35 921 € | 72 200 € | 0 € | 0 € | 201 370 € | 201 370 € | 273 570 € | - | 47 222 € | 146 760 € | 0 € | 79 588 € | 273 570 € | 273 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8700 € | 819.0% | 2710 € | 4530 € | 3+50% |
| 2023 | -1210 € | 108.1% | 1030 € | 5210 € | 20% |
| 2022 | 14 920 € | - | 1060 € | 5220 € | 2 |