| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 340 € | - | - | - | - | - | - | 32 632 € | -11 292 € | 1042 € | 1411 € | 15 367 € | 7458 € | 0 € | 0 € | 0 € | - | 3916 € | - | - | -9752 € | 0 € | -9752 € | - | 0 € | -9752 € |
| 2024 | 60 015 € | - | - | - | - | - | - | 58 138 € | 1877 € | 1793 € | 2511 € | 9505 € | 2149 € | 0 € | 0 € | 0 € | - | 3782 € | - | - | 1147 € | 0 € | 1147 € | - | 0 € | 1147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 11 800 € | 16 300 € | 28 100 € | 0 € | 0 € | 192 310 € | 192 310 € | 220 410 € | - | 25 373 € | 96 016 € | 0 € | 99 021 € | 220 410 € | 220 410 € |
| 2024 | 18 947 € | 0 € | 12 896 € | 18 940 € | 50 783 € | 0 € | 0 € | 96 884 € | 96 884 € | 147 667 € | - | 9121 € | 29 773 € | 0 € | 108 773 € | 147 667 € | 147 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3570 € | 843.8% | 250 € | 690 € | 10% |
| 2023 | 480 € | 80.2% | 200 € | 1220 € | 10% |
| 2022 | 2430 € | - | 100 € | 170 € | 1 |