| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 486 € | - | - | - | - | - | - | 142 494 € | 16 992 € | 0 € | 32 247 € | 748 € | 571 € | 0 € | 0 € | 425 € | - | 3891 € | - | - | -18 544 € | 57 € | -18 601 € | - | 0 € | -18 601 € |
| 2023 | 279 679 € | - | - | - | - | - | - | 174 930 € | 104 749 € | 0 € | 29 219 € | 1930 € | 5755 € | 0 € | 0 € | 304 € | - | 116 € | - | - | 71 893 € | 4489 € | 67 404 € | - | 0 € | 67 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 243 € | 0 € | 138 137 € | 189 € | 191 569 € | 20 130 € | 327 € | 72 493 € | 92 950 € | 284 519 € | - | 143 720 € | 53 773 € | 0 € | 87 026 € | 284 519 € | 284 519 € |
| 2023 | 47 017 € | 0 € | 38 303 € | 1584 € | 86 904 € | 20 130 € | 411 € | 15 482 € | 36 023 € | 122 927 € | - | 17 300 € | 0 € | 0 € | 105 627 € | 122 927 € | 122 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4600 € | 72.7% | 6320 € | 8060 € | 30% |
| 2023 | 16 850 € | 8.8% | 5330 € | 7580 € | 3+50% |
| 2022 | 15 490 € | - | 8830 € | 5280 € | 2 |