| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 638 176 € | - | - | - | - | - | - | 310 365 € | 327 811 € | 90 676 € | 16 617 € | 13 035 € | 6364 € | 0 € | 0 € | 0 € | - | 1718 € | - | - | 225 471 € | 0 € | 225 471 € | - | 0 € | 225 471 € |
| 2023 | 580 230 € | - | - | - | - | - | - | 346 332 € | 233 898 € | 188 372 € | 16 541 € | 182 686 € | 0 € | 0 € | 0 € | 0 € | - | 1718 € | - | - | 209 953 € | 0 € | 209 953 € | - | 0 € | 209 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 401 € | 0 € | 106 846 € | 38 477 € | 345 724 € | 112 920 € | 60 € | 384 432 € | 497 412 € | 843 136 € | - | 43 731 € | 58 504 € | 0 € | 740 901 € | 843 136 € | 843 136 € |
| 2023 | 74 809 € | 0 € | 112 429 € | 12 835 € | 200 073 € | 104 590 € | 100 € | 368 332 € | 473 022 € | 673 095 € | - | 48 433 € | 69 981 € | 0 € | 554 681 € | 673 095 € | 673 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 080 € | 42.0% | 12 820 € | 18 240 € | 80% |
| 2023 | 60 600 € | 29.5% | 9350 € | 15 310 € | 8-11% |
| 2022 | 85 950 € | - | 8590 € | 18 130 € | 9 |