| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 125 311 € | - | - | - | - | - | - | 32 833 € | 92 478 € | 29 769 € | 53 041 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2392 € | - | - | 7276 € | 0 € | 7276 € | - | 0 € | 7276 € |
| 2024 | 121 803 € | - | - | - | - | - | - | 30 852 € | 90 951 € | 28 553 € | 49 819 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2757 € | - | - | 9822 € | 0 € | 9822 € | - | 0 € | 9822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 054 € | 0 € | 46 € | 5416 € | 37 516 € | 50 € | 0 € | 21 022 € | 21 072 € | 58 588 € | - | 4421 € | 20 526 € | 0 € | 33 641 € | 58 588 € | 58 588 € |
| 2024 | 23 836 € | 0 € | 0 € | 3939 € | 27 775 € | 50 € | 0 € | 26 170 € | 26 220 € | 53 995 € | - | 4273 € | 23 356 € | 0 € | 26 366 € | 53 995 € | 53 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 260 € | 1.4% | 5640 € | 13 610 € | 3-25% |
| 2023 | 18 990 € | 30.0% | 4810 € | 14 160 € | 40% |
| 2022 | 14 610 € | - | 3620 € | 10 960 € | 4 |