| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 255 € | - | - | - | - | - | - | 5891 € | 9364 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9304 € | 2173 € | 7131 € | - | 0 € | 7131 € |
| 2023 | 17 322 € | - | - | - | - | - | - | 1243 € | 16 079 € | 0 € | 82 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 997 € | 3625 € | 12 372 € | - | 0 € | 12 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 294 € | 0 € | 19 173 € | 0 € | 19 467 € | 0 € | 0 € | 0 € | 0 € | 19 467 € | - | 2314 € | 0 € | 0 € | 17 153 € | 19 467 € | 19 467 € |
| 2023 | 8856 € | 0 € | 10 000 € | 0 € | 18 856 € | 0 € | 0 € | 0 € | 0 € | 18 856 € | - | 142 € | 0 € | 0 € | 18 714 € | 18 856 € | 18 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 € | 90.3% | 150 € | 240 € | - |
| 2023 | 4020 € | 509.1% | 150 € | 250 € | - |
| 2022 | 660 € | - | 210 € | 340 € | - |