| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 104 € | - | - | - | - | - | - | 31 805 € | 299 € | 0 € | 1294 € | 0 € | 251 € | 0 € | 0 € | 0 € | - | 59 € | - | - | -1305 € | 0 € | -1305 € | - | 0 € | -1305 € |
| 2024 | 29 028 € | - | - | - | - | - | - | 28 654 € | 374 € | 0 € | 1298 € | 0 € | 433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1357 € | 0 € | -1357 € | - | 0 € | -1357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3401 € | 0 € | 724 € | 783 € | 4908 € | 0 € | 0 € | 3695 € | 3695 € | 8603 € | - | 9831 € | 9736 € | 0 € | -10 964 € | 8603 € | 8603 € |
| 2024 | 518 € | 0 € | 1790 € | 114 € | 2422 € | 0 € | 0 € | 2000 € | 2000 € | 4422 € | - | 14 082 € | 0 € | 0 € | -9660 € | 4422 € | 4422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6500 € | 130.5% | 610 € | 4140 € | 10% |
| 2023 | 2820 € | 38.2% | 0 € | 2290 € | 10% |
| 2022 | 2040 € | - | 60 € | 1570 € | 1 |