| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 541 535 € | - | - | - | - | - | - | 453 967 € | 87 568 € | 90 775 € | 7060 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 312 € | 11 € | -10 323 € | - | 0 € | -10 323 € |
| 2023 | 519 319 € | - | - | - | - | - | - | 433 433 € | 85 886 € | 90 482 € | 5958 € | 0 € | 1317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 871 € | 138 € | -12 009 € | - | 0 € | -12 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 908 € | 0 € | 121 € | 37 719 € | 72 748 € | 0 € | 0 € | 6331 € | 6331 € | 79 079 € | - | 41 737 € | 0 € | 0 € | 37 342 € | 79 079 € | 79 079 € |
| 2023 | 39 635 € | 0 € | 283 € | 43 451 € | 83 369 € | 0 € | 0 € | 2790 € | 2790 € | 86 159 € | - | 38 494 € | 0 € | 0 € | 47 665 € | 86 159 € | 86 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 010 € | 12.6% | 35 750 € | 84 800 € | 18-5% |
| 2023 | 166 990 € | 22.6% | 28 730 € | 76 630 € | 19-5% |
| 2022 | 136 190 € | - | 19 210 € | 64 330 € | 20 |