| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 222 188 € | - | - | - | - | - | - | 33 029 € | 189 159 € | 54 136 € | 4156 € | 0 € | 111 494 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 373 € | 50 € | 19 323 € | - | 0 € | 19 323 € |
| 2022 | 370 394 € | - | - | - | - | - | - | 62 442 € | 307 952 € | 95 986 € | 8321 € | 0 € | 976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 202 669 € | 50 € | 202 619 € | - | 0 € | 202 619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4298 € | 0 € | 199 345 € | 404 € | 204 047 € | 125 520 € | 0 € | 25 009 € | 150 529 € | 354 576 € | - | 166 159 € | 0 € | 0 € | 188 417 € | 354 576 € | 354 576 € |
| 2022 | 39 931 € | 0 € | 159 150 € | 424 € | 199 505 € | 38 146 € | 0 € | 14 832 € | 52 978 € | 252 483 € | - | 55 652 € | 30 535 € | 0 € | 166 296 € | 252 483 € | 252 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |