| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 227 318 € | - | - | - | - | - | - | 195 549 € | 31 769 € | 15 752 € | 22 936 € | 0 € | 0 € | 0 € | 0 € | 3110 € | - | 3165 € | - | - | -6974 € | 0 € | -6974 € | - | 0 € | -6974 € |
| 2024 | 215 140 € | - | - | - | - | - | - | 183 603 € | 31 537 € | 109 € | 8049 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 329 € | - | - | 23 050 € | 0 € | 23 050 € | - | 0 € | 23 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 691 € | 0 € | 9640 € | 0 € | 21 331 € | 0 € | 0 € | 48 877 € | 48 877 € | 70 208 € | - | 12 323 € | 0 € | 0 € | 57 885 € | 70 208 € | 70 208 € |
| 2024 | 13 229 € | 0 € | 43 554 € | 0 € | 56 783 € | 0 € | 0 € | 40 506 € | 40 506 € | 97 289 € | - | 24 030 € | 8400 € | 0 € | 64 859 € | 97 289 € | 97 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5250 € | 173.4% | 1230 € | 2840 € | 10% |
| 2023 | 1920 € | 6.7% | 0 € | 2520 € | 10% |
| 2022 | 1800 € | - | 0 € | 1740 € | 1 |