| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 425 € | 10 917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 492 € | 0 € | -10 492 € | - | 0 € | -10 492 € |
| 2024 | 48 213 € | - | - | - | - | - | - | 45 329 € | 2884 € | 5567 € | 2729 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5412 € | 0 € | -5412 € | - | 0 € | -5412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 429 € | 0 € | 0 € | 0 € | 12 429 € | 0 € | 0 € | 0 € | 0 € | 12 429 € | - | 61 € | 0 € | 0 € | 12 368 € | 12 429 € | 12 429 € |
| 2024 | 22 878 € | 0 € | 19 € | 0 € | 22 897 € | 0 € | 0 € | 507 € | 507 € | 23 404 € | - | 544 € | 0 € | 0 € | 22 860 € | 23 404 € | 23 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 550 € | 2914.3% | 240 € | 360 € | 10% |
| 2023 | 350 € | 68.2% | 190 € | 300 € | 10% |
| 2022 | 1100 € | - | 270 € | 430 € | 1 |