| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 500 € | - | - | - | - | - | - | 33 372 € | -11 872 € | 20 140 € | 2907 € | 73 871 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 754 € | 0 € | 38 754 € | - | 0 € | 38 754 € |
| 2023 | 588 € | - | - | - | - | - | - | 13 552 € | -12 964 € | 43 303 € | 4127 € | 139 699 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 304 € | 0 € | 79 304 € | - | 0 € | 79 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5645 € | 127 € | 22 279 € | 437 € | 28 488 € | 0 € | 703 381 € | 6866 € | 710 247 € | 738 735 € | - | 478 921 € | 0 € | 0 € | 259 814 € | 738 735 € | 738 735 € |
| 2023 | 8815 € | 127 € | 15 690 € | 12 431 € | 37 063 € | 0 € | 569 612 € | 5114 € | 574 726 € | 611 789 € | - | 390 729 € | 0 € | 0 € | 221 060 € | 611 789 € | 611 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 960 € | 48.7% | 11 870 € | 21 390 € | 5-44% |
| 2023 | 35 020 € | 91.3% | 18 810 € | 32 950 € | 9-18% |
| 2022 | 18 310 € | - | 13 820 € | 26 110 € | 11 |