| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 1188 € | -1188 € | 0 € | 3545 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4733 € | 50 € | -4783 € | - | 0 € | -4783 € |
| 2024 | 0 € | - | - | - | - | - | - | 24 876 € | -24 876 € | 0 € | 3474 € | 0 € | 0 € | 0 € | 0 € | 42 € | - | 278 € | - | - | -28 586 € | 50 € | -28 636 € | - | 0 € | -28 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 569 € | 0 € | 10 422 € | 4495 € | 37 486 € | 82 000 € | 48 400 € | 65 015 € | 195 415 € | 232 901 € | - | 10 054 € | 275 000 € | 0 € | -52 153 € | 232 901 € | 232 901 € |
| 2024 | 57 323 € | 0 € | 659 € | 5051 € | 63 033 € | 82 000 € | 48 400 € | 65 328 € | 195 728 € | 258 761 € | - | 11 131 € | 295 000 € | 0 € | -47 370 € | 258 761 € | 258 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8160 € | 27300.0% | 490 € | 0 € | - |
| 2023 | 30 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |