| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 594 € | 0 € | 35 052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 646 € | 50 € | -50 696 € | - | 0 € | -50 696 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 900 € | 0 € | 0 € | 0 € | 0 € | 20 740 € | - | 0 € | - | - | -109 453 € | 0 € | -109 453 € | - | 0 € | -109 453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 530 € | 0 € | 37 018 € | 0 € | 37 548 € | 63 000 € | 0 € | 0 € | 63 000 € | 100 548 € | - | 63 000 € | 50 € | 0 € | 37 498 € | 100 548 € | 100 548 € |
| 2022 | 596 € | 0 € | 150 984 € | 0 € | 151 580 € | 0 € | 0 € | 0 € | 0 € | 151 580 € | - | 0 € | 63 385 € | 0 € | 88 195 € | 151 580 € | 151 580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 3960 € | - | 360 € | 540 € | - |