| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 357 € | -357 € | 0 € | 875 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1232 € | 0 € | -1232 € | - | 0 € | -1232 € |
| 2020 | 4581 € | - | - | - | - | - | - | 11 866 € | -7285 € | 0 € | 3227 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 512 € | 0 € | -10 512 € | - | 0 € | -10 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 75 548 € | 0 € | 0 € | -75 548 € | 0 € | 0 € |
| 2020 | 42 € | 0 € | 0 € | 187 € | 229 € | 0 € | 0 € | 0 € | 0 € | 229 € | - | 74 545 € | 0 € | 0 € | -74 316 € | 229 € | 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||