| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 114 838 € | - | - | - | - | - | - | 139 844 € | -25 006 € | 5297 € | 19 101 € | 13 569 € | 4192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 027 € | 0 € | -40 027 € | - | 0 € | -40 027 € |
| 2016 | 139 835 € | - | - | - | - | - | - | 162 715 € | -22 880 € | 15 733 € | 10 952 € | 5042 € | 661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 184 € | 0 € | -45 184 € | - | 0 € | -45 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 6483 € | 0 € | 12 348 € | 414 451 € | 433 282 € | 0 € | 0 € | 813 € | 813 € | 434 095 € | - | 506 196 € | 10 419 € | 0 € | -82 520 € | 434 095 € | 434 095 € |
| 2016 | 5268 € | 0 € | 16 874 € | 418 045 € | 440 187 € | 0 € | 0 € | 813 € | 813 € | 441 000 € | - | 473 074 € | 10 419 € | 0 € | -42 493 € | 441 000 € | 441 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||