| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3972 € | - | - | - | - | - | - | 0 € | 3972 € | 3147 € | 180 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 645 € | 0 € | 645 € | - | 0 € | 645 € |
| 2024 | 4071 € | - | - | - | - | - | - | 0 € | 4071 € | 6500 € | 360 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -2801 € | 0 € | -2801 € | - | 0 € | -2801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2800 € | 0 € | 0 € | 0 € | 2800 € | 0 € | 0 € | 0 € | 0 € | 2800 € | - | 335 € | 0 € | 0 € | 2465 € | 2800 € | 2800 € |
| 2024 | 1815 € | 0 € | 185 € | 0 € | 2000 € | 0 € | 0 € | 0 € | 0 € | 2000 € | - | 180 € | 0 € | 0 € | 1820 € | 2000 € | 2000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 5.7% | 120 € | 200 € | 10% |
| 2023 | 350 € | 12.9% | 130 € | 210 € | 10% |
| 2022 | 310 € | - | 120 € | 190 € | 1 |