| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 830 € | - | - | - | - | - | - | 174 691 € | 84 139 € | 16 525 € | 2753 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 490 € | - | - | 64 371 € | 0 € | 64 371 € | - | 0 € | 64 371 € |
| 2023 | 93 618 € | - | - | - | - | - | - | 83 634 € | 9984 € | 11 791 € | 2757 € | 0 € | 0 € | 0 € | 0 € | 50 € | - | 13 € | - | - | -4527 € | 0 € | -4527 € | - | 0 € | -4527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 037 € | 0 € | 5719 € | 6725 € | 87 481 € | 0 € | 0 € | 2343 € | 2343 € | 89 824 € | - | 14 050 € | 0 € | 0 € | 75 774 € | 89 824 € | 89 824 € |
| 2023 | 11 672 € | 0 € | 4718 € | 12 896 € | 29 286 € | 0 € | 0 € | 2200 € | 2200 € | 31 486 € | - | 20 083 € | 0 € | 0 € | 11 403 € | 31 486 € | 31 486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 950 € | 271.2% | 610 € | 3840 € | 10% |
| 2023 | 15 610 € | 2.1% | 0 € | 2620 € | 10% |
| 2022 | 15 290 € | - | 380 € | 2270 € | 1 |