| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 053 € | - | - | - | - | - | - | 254 246 € | -70 193 € | 14 401 € | 67 640 € | 0 € | 1540 € | 0 € | 0 € | 0 € | - | 124 082 € | - | - | -277 856 € | 0 € | -277 856 € | - | 0 € | -277 856 € |
| 2023 | 207 550 € | - | - | - | - | - | - | 228 351 € | -20 801 € | 10 661 € | 52 967 € | 0 € | 433 € | 0 € | 0 € | 0 € | - | 11 884 € | - | - | -96 746 € | 0 € | -96 746 € | - | 0 € | -96 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 754 € | 0 € | 46 031 € | 0 € | 144 785 € | 0 € | 0 € | 12 408 915 € | 12 408 915 € | 12 553 700 € | - | 63 750 € | 8 275 000 € | 0 € | 4 214 950 € | 12 553 700 € | 12 553 700 € |
| 2023 | 37 941 € | 0 € | 75 503 € | 0 € | 113 444 € | 0 € | 0 € | 12 255 684 € | 12 255 684 € | 12 369 128 € | - | 67 252 € | 7 809 070 € | 0 € | 4 492 806 € | 12 369 128 € | 12 369 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 950 € | 2.8% | 18 110 € | 27 650 € | 6+50% |
| 2023 | 51 530 € | 78.7% | 7850 € | 16 000 € | 40% |
| 2022 | 28 840 € | - | 6280 € | 13 440 € | 4 |