| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 770 € | - | - | - | - | - | - | 13 917 € | 35 853 € | 0 € | 134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 719 € | 0 € | 35 719 € | - | 0 € | 35 719 € |
| 2023 | 35 217 € | - | - | - | - | - | - | 14 172 € | 21 045 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 926 € | 0 € | 20 926 € | - | 0 € | 20 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 511 € | 0 € | 84 000 € | 0 € | 122 511 € | 0 € | 0 € | 0 € | 0 € | 122 511 € | - | 1137 € | 0 € | 0 € | 121 374 € | 122 511 € | 122 511 € |
| 2023 | 24 792 € | 0 € | 62 000 € | 0 € | 86 792 € | 0 € | 0 € | 0 € | 0 € | 86 792 € | - | 1137 € | 0 € | 0 € | 85 655 € | 86 792 € | 86 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5920 € | 11.3% | 2460 € | 3460 € | 10% |
| 2023 | 5320 € | 1.9% | 1470 € | 3850 € | 10% |
| 2022 | 5220 € | - | 1290 € | 3930 € | 1 |