| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 185 € | - | - | - | - | - | - | 23 332 € | 3853 € | 1150 € | 5770 € | 0 € | 233 € | 0 € | 0 € | 0 € | - | 336 € | - | - | -3636 € | 50 € | -3686 € | - | 0 € | -3686 € |
| 2024 | 44 991 € | - | - | - | - | - | - | 34 263 € | 10 728 € | 906 € | 9500 € | 213 € | 230 € | 0 € | 0 € | 0 € | - | 215 € | - | - | 90 € | 1 € | 89 € | - | 0 € | 89 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 97 € | 0 € | 5911 € | 734 € | 6742 € | 0 € | 0 € | 8972 € | 8972 € | 15 714 € | - | 3591 € | 0 € | 0 € | 12 123 € | 15 714 € | 15 714 € |
| 2024 | 14 € | 0 € | 8152 € | 0 € | 8166 € | 0 € | 0 € | 11 904 € | 11 904 € | 20 070 € | - | 4261 € | 0 € | 0 € | 15 809 € | 20 070 € | 20 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2730 € | 39.9% | 560 € | 930 € | - |
| 2023 | 4540 € | 0.7% | 380 € | 630 € | - |
| 2022 | 4510 € | - | 210 € | 340 € | - |