| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 326 € | - | - | - | - | - | - | 45 250 € | 26 076 € | 0 € | 3342 € | 0 € | 142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 592 € | 3416 € | 19 176 € | - | 0 € | 19 176 € |
| 2023 | 67 188 € | - | - | - | - | - | - | 30 833 € | 36 355 € | 0 € | 16 551 € | 648 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 443 € | 1342 € | 19 101 € | - | 0 € | 19 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4968 € | 0 € | 14 421 € | 5460 € | 24 849 € | 0 € | 0 € | 5691 € | 5691 € | 30 540 € | - | 2837 € | 0 € | 0 € | 27 703 € | 30 540 € | 30 540 € |
| 2023 | 5188 € | 0 € | 3095 € | 5397 € | 13 680 € | 0 € | 0 € | 10 240 € | 10 240 € | 23 920 € | - | 1743 € | 0 € | 0 € | 22 177 € | 23 920 € | 23 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 730 € | 48.3% | 850 € | 2890 € | 10% |
| 2023 | 9260 € | 18420.0% | 520 € | 2650 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |