| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 313 350 € | - | - | - | - | - | - | 1 803 082 € | 510 268 € | 63 346 € | 183 737 € | 291 € | 3510 € | 0 € | 0 € | 0 € | - | 7142 € | - | - | 252 824 € | 4617 € | 248 207 € | - | 0 € | 248 207 € |
| 2024 | 1 727 322 € | - | - | - | - | - | - | 1 496 138 € | 231 184 € | 66 744 € | 91 010 € | 754 € | 97 332 € | 0 € | 0 € | 0 € | - | 11 520 € | - | - | -34 668 € | 4214 € | -38 882 € | - | 0 € | -38 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 229 309 € | 0 € | 38 278 € | 76 718 € | 344 305 € | 0 € | 0 € | 329 611 € | 329 611 € | 673 916 € | - | 197 338 € | 65 364 € | 0 € | 411 214 € | 673 916 € | 673 916 € |
| 2024 | 29 080 € | 0 € | 36 852 € | 69 993 € | 135 925 € | 0 € | 0 € | 424 574 € | 424 574 € | 560 499 € | - | 301 959 € | 95 533 € | 0 € | 163 007 € | 560 499 € | 560 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 307 950 € | 22.6% | 66 850 € | 143 860 € | 36+89% |
| 2023 | 251 170 € | 113.4% | 38 570 € | 80 160 € | 19+36% |
| 2022 | 117 720 € | - | 29 860 € | 57 460 € | 14 |