| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 265 € | - | - | - | - | - | - | 3916 € | 13 349 € | 0 € | 10 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2830 € | 0 € | 2830 € | - | 0 € | 2830 € |
| 2023 | 9783 € | - | - | - | - | - | - | 0 € | 9783 € | 3643 € | 2450 € | 0 € | 2236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1454 € | 0 € | 1454 € | - | 0 € | 1454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 0 € | 0 € | 5 € | 0 € | 0 € | 0 € | 0 € | 5 € | - | 2077 € | 10 394 € | 0 € | -12 466 € | 5 € | 5 € |
| 2023 | 4 € | 0 € | 198 € | 0 € | 202 € | 0 € | 0 € | 0 € | 0 € | 202 € | - | 5104 € | 10 394 € | 0 € | -15 296 € | 202 € | 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2940 € | 694.6% | 240 € | 2650 € | 10% |
| 2023 | 370 € | 86.6% | 110 € | 210 € | 1 |
| 2022 | 2770 € | - | 0 € | 0 € | - |