| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 451 € | 0 € | 0 € | 0 € | 224 € | 13 293 € | 2448 € | - | - | - | - | - | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1653 € | 0 € | -1653 € | - | 0 € | -1653 € |
| 2023 | 12 050 € | 0 € | 0 € | 0 € | 123 € | 13 407 € | 2448 € | - | - | - | - | - | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4087 € | 0 € | -4087 € | - | 0 € | -4087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 492 € | 646 € | 1141 € | 0 € | 0 € | 5330 € | 5330 € | 6471 € | - | 2378 € | 21 680 € | 0 € | -17 587 € | 6471 € | 6471 € |
| 2023 | 0 € | 0 € | 492 € | 646 € | 1138 € | 0 € | 0 € | 7778 € | 7778 € | 8916 € | - | 3170 € | 21 680 € | 0 € | -15 934 € | 8916 € | 8916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8820 € | 26.4% | 1360 € | 4250 € | 20% |
| 2023 | 6980 € | 16.6% | 1350 € | 3140 € | 20% |
| 2022 | 8370 € | - | 1700 € | 3790 € | 2 |