| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 927 € | - | - | - | - | - | - | 75 824 € | 3103 € | 0 € | 38 632 € | 4811 € | 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 308 € | 37 € | -31 345 € | - | 0 € | -31 345 € |
| 2024 | 184 169 € | - | - | - | - | - | - | 116 303 € | 67 866 € | 0 € | 60 193 € | 4132 € | 544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 261 € | 64 € | 11 197 € | - | 0 € | 11 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3499 € | 0 € | 31 € | 0 € | 3530 € | 0 € | 0 € | 3553 € | 3553 € | 7083 € | - | 32 506 € | 23 545 € | 0 € | -48 968 € | 7083 € | 7083 € |
| 2024 | 16 € | 0 € | 5837 € | 21 € | 5874 € | 0 € | 0 € | 13 857 € | 13 857 € | 19 731 € | - | 18 389 € | 18 965 € | 0 € | -17 623 € | 19 731 € | 19 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 840 € | 0.3% | 7480 € | 10 640 € | 4-20% |
| 2023 | 27 910 € | 24.9% | 5740 € | 12 430 € | 50% |
| 2022 | 37 150 € | - | 11 120 € | 21 000 € | 5 |