| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7096 € | - | - | - | - | - | - | 3993 € | 3103 € | 0 € | 5002 € | 35 282 € | 63 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 891 € | 0 € | -29 891 € | - | 0 € | -29 891 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4727 € | 28 339 € | 16 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7243 € | 0 € | 7243 € | - | 0 € | 7243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9863 € | 0 € | 99 474 € | 8046 € | 117 383 € | 0 € | 0 € | 0 € | 0 € | 117 383 € | - | 20 105 € | 119 661 € | 0 € | -22 383 € | 117 383 € | 117 383 € |
| 2023 | 10 188 € | 0 € | 110 000 € | 0 € | 120 188 € | 0 € | 0 € | 549 339 € | 549 339 € | 669 527 € | - | 6019 € | 656 000 € | 0 € | 7508 € | 669 527 € | 669 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 030 € | 1143.4% | 840 € | 1370 € | 10% |
| 2023 | 1450 € | 0.0% | 550 € | 890 € | 10% |
| 2022 | 1450 € | - | 550 € | 890 € | 1 |