| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6864 € | - | - | - | - | - | - | 664 € | 6200 € | 0 € | 4820 € | 0 € | 1793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -413 € | 0 € | -413 € | - | 0 € | -413 € |
| 2024 | 5911 € | - | - | - | - | - | - | 768 € | 5143 € | 0 € | 4222 € | 0 € | 1474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -553 € | 0 € | -553 € | - | 0 € | -553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 373 € | 0 € | 1496 € | 0 € | 1869 € | 0 € | 0 € | 683 € | 683 € | 2552 € | - | 2063 € | 0 € | 0 € | 489 € | 2552 € | 2552 € |
| 2024 | 986 € | 0 € | 0 € | 0 € | 986 € | 0 € | 0 € | 633 € | 633 € | 1619 € | - | 717 € | 0 € | 0 € | 902 € | 1619 € | 1619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1490 € | 59.5% | 470 € | 780 € | 10% |
| 2023 | 3680 € | 44.9% | 330 € | 550 € | 10% |
| 2022 | 6680 € | - | 2510 € | 4090 € | 1 |