| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 29 927 € | - | - | - | - | - | - | 29 123 € | 804 € | 1898 € | 107 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1201 € | 0 € | -1201 € | - | 0 € | -1201 € |
| 2020 | 22 242 € | - | - | - | - | - | - | 21 808 € | 434 € | 3851 € | 113 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3544 € | 0 € | -3544 € | - | 0 € | -3544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 189 € | 0 € | 124 € | 40 203 € | 40 516 € | 0 € | 0 € | 0 € | 0 € | 40 516 € | - | 63 738 € | 0 € | 0 € | -23 222 € | 40 516 € | 40 516 € |
| 2020 | 387 € | 0 € | 229 € | 51 109 € | 51 725 € | 0 € | 0 € | 0 € | 0 € | 51 725 € | - | 73 746 € | 0 € | 0 € | -22 021 € | 51 725 € | 51 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 2750 € | - | 140 € | 370 € | 1 |