| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 680 938 € | - | - | - | - | - | - | 558 218 € | 122 720 € | 0 € | 739 € | 11 € | 0 € | 0 € | 0 € | 0 € | - | 3141 € | - | - | 118 851 € | 2500 € | 116 351 € | - | 10 000 € | 106 351 € |
| 2023 | 531 587 € | - | - | - | - | - | - | 442 518 € | 89 069 € | 0 € | 262 € | 300 € | 0 € | 0 € | 0 € | 0 € | - | 234 € | - | - | 88 873 € | 1250 € | 87 623 € | - | 5000 € | 82 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 549 € | 0 € | 84 276 € | 341 € | 223 166 € | 0 € | 0 € | 158 351 € | 158 351 € | 381 517 € | - | 16 601 € | 24 923 € | 0 € | 339 993 € | 381 517 € | 381 517 € |
| 2023 | 46 104 € | 0 € | 69 097 € | 372 € | 115 573 € | 0 € | 0 € | 198 277 € | 198 277 € | 313 850 € | - | 23 035 € | 57 173 € | 0 € | 233 642 € | 313 850 € | 313 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5190 € | 125.4% | 11 020 € | 23 320 € | 7+17% |
| 2023 | 20 470 € | 302.3% | 9240 € | 20 130 € | 6+100% |
| 2022 | -10 120 € | - | 2890 € | 7340 € | 3 |