| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 092 € | - | - | - | - | - | - | 5224 € | 25 868 € | 13 492 € | 1800 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 490 € | 3196 € | 7294 € | - | 0 € | 7294 € |
| 2024 | 34 621 € | - | - | - | - | - | - | 6105 € | 28 516 € | 11 758 € | 1296 € | 14 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 410 € | 3608 € | 11 802 € | - | 0 € | 11 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6222 € | 0 € | 371 € | 0 € | 6593 € | 0 € | 0 € | 6978 € | 6978 € | 13 571 € | - | 110 € | 0 € | 0 € | 13 461 € | 13 571 € | 13 571 € |
| 2024 | 11 430 € | 0 € | 47 € | 0 € | 11 477 € | 0 € | 0 € | 8723 € | 8723 € | 20 200 € | - | 1333 € | 0 € | 0 € | 18 867 € | 20 200 € | 20 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9630 € | 2.5% | 1020 € | 1650 € | 2+100% |
| 2023 | 9880 € | 5040.0% | 1440 € | 2360 € | 1 |
| 2022 | -200 € | - | 0 € | 0 € | - |