| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 899 € | - | - | - | - | - | - | 168 144 € | -27 245 € | 0 € | 31 € | 75 € | 1866 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 067 € | 0 € | -29 067 € | - | 0 € | -29 067 € |
| 2023 | 282 561 € | - | - | - | - | - | - | 249 251 € | 33 310 € | 0 € | 41 € | 2843 € | 4843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 269 € | 500 € | 30 769 € | - | 0 € | 30 769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 969 € | 0 € | 0 € | 0 € | 24 969 € | 0 € | 0 € | 531 € | 531 € | 25 500 € | - | 519 528 € | 46 000 € | 0 € | -540 028 € | 25 500 € | 25 500 € |
| 2023 | 42 540 € | 0 € | 74 109 € | 4332 € | 120 981 € | 0 € | 0 € | 0 € | 0 € | 120 981 € | - | 591 942 € | 40 000 € | 0 € | -510 961 € | 120 981 € | 120 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 860 € | 7.8% | 4650 € | 7880 € | 4-20% |
| 2023 | 61 700 € | 114.0% | 5830 € | 10 280 € | 5+67% |
| 2022 | 28 830 € | - | 2160 € | 3370 € | 3 |