| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 159 819 € | - | - | - | - | - | - | 148 073 € | 11 746 € | 261 € | 3231 € | 0 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8200 € | 0 € | 8200 € | - | 0 € | 8200 € |
| 2024 | 168 877 € | - | - | - | - | - | - | 180 865 € | -11 988 € | 398 € | 3022 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 408 € | 0 € | -15 408 € | - | 0 € | -15 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 789 € | 0 € | 11 151 € | 0 € | 25 940 € | 0 € | 0 € | 12 977 € | 12 977 € | 38 917 € | - | 10 602 € | 0 € | 0 € | 28 315 € | 38 917 € | 38 917 € |
| 2024 | 5654 € | 0 € | 10 195 € | 0 € | 15 849 € | 0 € | 0 € | 13 637 € | 13 637 € | 29 486 € | - | 9371 € | 0 € | 0 € | 20 115 € | 29 486 € | 29 486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 190 € | 43.1% | 17 630 € | 35 230 € | 7-22% |
| 2023 | 51 840 € | 28.7% | 16 360 € | 35 550 € | 9+50% |
| 2022 | 40 290 € | - | 8140 € | 20 440 € | 6 |