| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 197 € | - | - | - | - | - | - | 12 825 € | 27 372 € | 44 281 € | 3686 € | 0 € | 827 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 422 € | 0 € | -21 422 € | - | 0 € | -21 422 € |
| 2024 | 54 518 € | - | - | - | - | - | - | 56 039 € | -1521 € | 6194 € | 5772 € | 4 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 558 € | 0 € | -13 558 € | - | 0 € | -13 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 € | 0 € | 0 € | 171 € | 194 € | 0 € | 0 € | 1499 € | 1499 € | 1693 € | - | 16 798 € | 0 € | 0 € | -15 105 € | 1693 € | 1693 € |
| 2024 | 10 832 € | 0 € | 0 € | 961 € | 11 793 € | 0 € | 0 € | 1986 € | 1986 € | 13 779 € | - | 7462 € | 0 € | 0 € | 6317 € | 13 779 € | 13 779 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 280 € | 37.1% | 5580 € | 9260 € | 40% |
| 2023 | 16 250 € | - | 6020 € | 9270 € | 4+100% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |