| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7924 € | - | - | - | - | - | - | 7205 € | 719 € | 23 € | 140 € | 0 € | 1 € | 0 € | 0 € | 21 € | - | 0 € | - | - | 576 € | 0 € | 576 € | - | 0 € | 576 € |
| 2024 | 882 € | - | - | - | - | - | - | 476 € | 406 € | 23 € | 124 € | 0 € | 4 € | 0 € | 0 € | 14 € | - | 0 € | - | - | 269 € | 0 € | 269 € | - | 0 € | 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1800 € | 0 € | 794 € | 0 € | 2594 € | 0 € | 0 € | 0 € | 0 € | 2594 € | - | 23 € | 0 € | 0 € | 2571 € | 2594 € | 2594 € |
| 2024 | 1595 € | 0 € | 434 € | 0 € | 2029 € | 0 € | 0 € | 0 € | 0 € | 2029 € | - | 34 € | 0 € | 0 € | 1995 € | 2029 € | 2029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 13.6% | 70 € | 120 € | 10% |
| 2023 | 220 € | 15.8% | 80 € | 130 € | 10% |
| 2022 | 190 € | - | 70 € | 110 € | 1 |