| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 610 332 € | - | - | - | - | - | - | 616 024 € | 1 994 308 € | 204 599 € | 56 494 € | 169 608 € | 34 € | 0 € | 0 € | 0 € | - | 83 639 € | - | - | 1 819 150 € | 50 € | 1 819 100 € | - | 0 € | 1 819 100 € |
| 2023 | 1 516 863 € | - | - | - | - | - | - | 788 022 € | 728 841 € | 0 € | 49 803 € | 3 143 317 € | 0 € | 0 € | 0 € | 0 € | - | 171 953 € | - | - | 3 650 402 € | 1812 € | 3 648 590 € | - | 0 € | 3 648 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 500 128 € | 0 € | 96 354 € | 0 € | 596 482 € | 0 € | 0 € | 14 746 723 € | 14 746 723 € | 15 343 205 € | - | 567 659 € | 1 896 639 € | 0 € | 12 878 907 € | 15 343 205 € | 15 343 205 € |
| 2023 | 711 644 € | 0 € | 39 575 € | 0 € | 751 219 € | 0 € | 0 € | 14 730 973 € | 14 730 973 € | 15 482 192 € | - | 1 527 822 € | 2 894 563 € | 0 € | 11 059 807 € | 15 482 192 € | 15 482 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -119 230 € | 68.9% | 0 € | 0 € | - |
| 2023 | -70 590 € | 10.1% | 0 € | 0 € | - |
| 2022 | -64 100 € | - | 0 € | 0 € | - |