| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 880 930 € | - | - | - | - | - | - | 836 844 € | 44 086 € | 4525 € | 43 492 € | 0 € | 1303 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -5244 € | 212 € | -5456 € | - | 0 € | -5456 € |
| 2023 | 1 577 800 € | - | - | - | - | - | - | 1 499 063 € | 78 737 € | 9000 € | 34 511 € | 68 € | 3983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 311 € | 83 € | 31 228 € | - | 0 € | 31 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4693 € | 0 € | 29 636 € | 53 149 € | 87 478 € | 0 € | 0 € | 7452 € | 7452 € | 94 930 € | - | 52 438 € | 0 € | 0 € | 42 492 € | 94 930 € | 94 930 € |
| 2023 | 5958 € | 0 € | 89 485 € | 241 737 € | 337 180 € | 0 € | 0 € | 9878 € | 9878 € | 347 058 € | - | 299 110 € | 0 € | 0 € | 47 948 € | 347 058 € | 347 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 450 € | 48.0% | 6650 € | 11 330 € | 30% |
| 2023 | 11 790 € | 718.8% | 4690 € | 7840 € | 30% |
| 2022 | 1440 € | - | 660 € | 1060 € | 3 |