| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 954 442 € | - | - | - | - | - | - | 1 690 403 € | 264 039 € | 0 € | 191 245 € | 77 € | 6174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 697 € | 5000 € | 61 697 € | - | 0 € | 61 697 € |
| 2023 | 1 768 269 € | - | - | - | - | - | - | 1 511 981 € | 256 288 € | 0 € | 194 639 € | 201 € | 4499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 351 € | 5000 € | 52 351 € | - | 0 € | 52 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8395 € | 0 € | 247 837 € | 30 337 € | 286 569 € | 0 € | 0 € | 102 181 € | 102 181 € | 388 750 € | - | 189 324 € | 0 € | 0 € | 199 426 € | 388 750 € | 388 750 € |
| 2023 | 6090 € | 0 € | 143 976 € | 33 623 € | 183 689 € | 0 € | 0 € | 89 429 € | 89 429 € | 273 118 € | - | 115 389 € | 0 € | 0 € | 157 729 € | 273 118 € | 273 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 960 € | 37.9% | 32 350 € | 67 050 € | 13-24% |
| 2023 | 62 320 € | 98.5% | 22 990 € | 53 900 € | 170% |
| 2022 | 31 390 € | - | 16 180 € | 34 930 € | 17 |