| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 648 614 € | - | - | - | - | - | - | 595 650 € | 52 964 € | 3279 € | 27 323 € | 3291 € | 4293 € | 0 € | 0 € | 0 € | - | 1053 € | - | - | 20 307 € | 57 € | 20 250 € | - | 0 € | 20 250 € |
| 2023 | 315 665 € | - | - | - | - | - | - | 241 904 € | 73 761 € | 2011 € | 45 257 € | 659 € | 1055 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 097 € | 71 € | 26 026 € | - | 0 € | 26 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 390 € | 0 € | 110 895 € | 1067 € | 122 352 € | 0 € | 132 € | 1412 € | 1544 € | 123 896 € | - | 104 359 € | 14 911 € | 0 € | 4626 € | 123 896 € | 123 896 € |
| 2023 | 2607 € | 0 € | 19 153 € | 1404 € | 23 164 € | 0 € | 141 € | 412 € | 553 € | 23 717 € | - | 41 152 € | 17 189 € | 0 € | -34 624 € | 23 717 € | 23 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 280 € | 125.7% | 8240 € | 14 680 € | 30% |
| 2023 | 9430 € | 654.4% | 3770 € | 6910 € | 30% |
| 2022 | 1250 € | - | 1640 € | 2760 € | 3 |