| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 58 097 € | - | - | - | - | - | - | 62 592 € | -4495 € | 0 € | 3978 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8589 € | 625 € | -9214 € | - | 0 € | -9214 € |
| 2024 | 76 828 € | - | - | - | - | - | - | 64 866 € | 11 962 € | 0 € | 2741 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9196 € | 2025 € | 7171 € | - | 0 € | 7171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 604 € | 0 € | 11 569 € | 1594 € | 13 767 € | 0 € | 0 € | 17 621 € | 17 621 € | 31 388 € | - | 6467 € | 0 € | 0 € | 24 921 € | 31 388 € | 31 388 € |
| 2024 | 3871 € | 0 € | 9683 € | 1594 € | 15 148 € | 0 € | 0 € | 25 648 € | 25 648 € | 40 796 € | - | 6661 € | 0 € | 0 € | 34 135 € | 40 796 € | 40 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 950 € | 41.7% | 4460 € | 9320 € | 20% |
| 2023 | 9140 € | 20.5% | 3260 € | 7240 € | 2-33% |
| 2022 | 11 500 € | - | 3710 € | 7660 € | 3 |