| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 131 308 € | - | - | - | - | - | - | 0 € | 131 308 € | 8838 € | 86 950 € | 13 223 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 743 € | 5000 € | 43 743 € | - | 0 € | 43 743 € |
| 2024 | 75 178 € | - | - | - | - | - | - | 0 € | 75 178 € | 13 011 € | 68 446 € | 126 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6153 € | 0 € | -6153 € | - | 0 € | -6153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 52 953 € | 0 € | 10 236 € | 0 € | 63 189 € | 5000 € | 0 € | 2253 € | 7253 € | 70 442 € | - | 19 462 € | 0 € | 0 € | 50 980 € | 70 442 € | 70 442 € |
| 2024 | 7876 € | 0 € | 9979 € | 0 € | 17 855 € | 0 € | 0 € | 14 918 € | 14 918 € | 32 773 € | - | 5536 € | 0 € | 0 € | 27 237 € | 32 773 € | 32 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 440 € | 67.8% | 3160 € | 12 480 € | 4+33% |
| 2023 | 21 120 € | 47.2% | 1410 € | 8510 € | 3+200% |
| 2022 | 14 350 € | - | 850 € | 3400 € | 1 |