| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 241 164 € | - | - | - | - | - | - | 947 268 € | 293 896 € | 148 691 € | 86 305 € | 0 € | 732 € | 0 € | 0 € | 0 € | - | 3792 € | - | - | 54 376 € | 6023 € | 48 353 € | - | 14 000 € | 34 353 € |
| 2024 | 1 249 067 € | - | - | - | - | - | - | 956 806 € | 292 261 € | 164 592 € | 118 534 € | 3 € | 262 € | 0 € | 0 € | 0 € | - | 2265 € | - | - | 6611 € | 9985 € | -3374 € | - | 6455 € | -9829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2343 € | 0 € | 22 716 € | 64 631 € | 89 690 € | 0 € | 7566 € | 8348 € | 15 914 € | 105 604 € | - | 78 080 € | 0 € | 0 € | 27 524 € | 105 604 € | 105 604 € |
| 2024 | 8665 € | 0 € | 37 023 € | 52 555 € | 98 243 € | 0 € | 0 € | 9805 € | 9805 € | 108 048 € | - | 114 877 € | 0 € | 0 € | -6829 € | 108 048 € | 108 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 640 € | 8.3% | 11 460 € | 22 270 € | 40% |
| 2023 | 141 810 € | 3.9% | 10 040 € | 19 480 € | 40% |
| 2022 | 136 490 € | - | 12 830 € | 23 970 € | 4 |