| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 56 546 € | 0 € | 0 € | 0 € | 6391 € | 30 794 € | 0 € | - | - | - | - | - | 26 718 € | 0 € | 0 € | 3434 € | - | 3439 € | - | - | -7362 € | 1750 € | -9112 € | - | 0 € | -9112 € |
| 2021 | 81 596 € | 0 € | 0 € | 114 € | 4115 € | 23 353 € | 0 € | - | - | - | - | - | 39 249 € | 0 € | 0 € | 992 € | - | 0 € | - | - | 15 985 € | 0 € | 15 985 € | - | 0 € | 15 985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 22 732 € | 0 € | 55 140 € | 0 € | 77 872 € | 0 € | 947 € | 4087 € | 5034 € | 82 906 € | - | 50 681 € | 0 € | 30 175 € | 2050 € | 82 906 € | 52 731 € |
| 2021 | 28 458 € | 0 € | 59 070 € | 0 € | 87 528 € | 0 € | 1017 € | 5670 € | 6687 € | 94 215 € | - | 76 210 € | 0 € | 0 € | 18 005 € | 94 215 € | 94 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -460 € | 111.8% | -10 € | -750 € | - |
| 2023 | 3890 € | 68.7% | 130 € | 1860 € | 4-43% |
| 2022 | 12 440 € | - | 1370 € | 5640 € | 7 |