| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 787 € | - | - | - | - | - | - | 80 017 € | -63 230 € | 0 € | 703 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 934 € | 0 € | -63 934 € | - | 0 € | -63 934 € |
| 2024 | 112 533 € | - | - | - | - | - | - | 1781 € | 110 752 € | 57 599 € | 1406 € | 0 € | 6670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 077 € | 0 € | 45 077 € | - | 0 € | 45 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1281 € | 0 € | 1636 € | 0 € | 2917 € | 0 € | 48 € | 0 € | 48 € | 2965 € | - | 19 022 € | 0 € | 0 € | -16 057 € | 2965 € | 2965 € |
| 2024 | 12 030 € | 0 € | 75 303 € | 0 € | 87 333 € | 0 € | 48 € | 0 € | 48 € | 87 381 € | - | 39 504 € | 0 € | 0 € | 47 877 € | 87 381 € | 87 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 600 € | 1285.1% | 2900 € | 4980 € | 10% |
| 2023 | 3220 € | 3.0% | 1220 € | 1990 € | 10% |
| 2022 | 3320 € | - | 910 € | 1720 € | 1 |