| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2100 € | - | - | - | - | - | - | 1830 € | 270 € | 15 € | 145 € | 37 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 € | 50 € | 97 € | - | 0 € | 97 € |
| 2024 | 1906 € | - | - | - | - | - | - | 1785 € | 121 € | 15 € | 227 € | 300 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 € | 0 € | 179 € | - | 0 € | 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4798 € | 0 € | 863 € | 0 € | 5661 € | 0 € | 0 € | 881 € | 881 € | 6542 € | - | 52 € | 0 € | 0 € | 6490 € | 6542 € | 6542 € |
| 2024 | 4437 € | 0 € | 705 € | 0 € | 5142 € | 0 € | 0 € | 1255 € | 1255 € | 6397 € | - | 4 € | 0 € | 0 € | 6393 € | 6397 € | 6397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 15.4% | 50 € | 90 € | 10% |
| 2023 | 130 € | 64.9% | 50 € | 80 € | 1 |
| 2022 | 370 € | - | 140 € | 230 € | - |