| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 096 € | - | - | - | - | - | - | 1 € | 31 095 € | 14 201 € | 724 € | 80 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 945 € | 0 € | 15 945 € | - | 0 € | 15 945 € |
| 2023 | 31 010 € | - | - | - | - | - | - | 25 141 € | 5869 € | 9611 € | 1349 € | 0 € | 826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5917 € | 0 € | -5917 € | - | 0 € | -5917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3534 € | 0 € | 103 128 € | 0 € | 106 662 € | 0 € | 0 € | 290 € | 290 € | 106 952 € | - | 106 998 € | 0 € | 0 € | -46 € | 106 952 € | 106 952 € |
| 2023 | 4078 € | 0 € | 87 239 € | 0 € | 91 317 € | 0 € | 0 € | 666 € | 666 € | 91 983 € | - | 107 974 € | 0 € | 0 € | -15 991 € | 91 983 € | 91 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5950 € | 48.0% | 2230 € | 3650 € | 10% |
| 2023 | 11 450 € | 70.6% | 1510 € | 2470 € | 10% |
| 2022 | 6710 € | - | 990 € | 1620 € | 1 |