| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 608 € | - | - | - | - | - | - | 120 344 € | 146 264 € | 0 € | 44 040 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 210 945 € | - | - | -108 721 € | 0 € | -108 721 € | - | 0 € | -108 721 € |
| 2023 | 237 044 € | - | - | - | - | - | - | 102 783 € | 134 261 € | 0 € | 41 933 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 211 993 € | - | - | -119 665 € | 0 € | -119 665 € | - | 0 € | -119 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8109 € | 0 € | 56 635 € | 0 € | 64 744 € | 0 € | 0 € | 8 769 964 € | 8 769 964 € | 8 834 708 € | - | 125 053 € | 5 148 048 € | 0 € | 3 561 607 € | 8 834 708 € | 8 834 708 € |
| 2023 | 20 354 € | 0 € | 43 132 € | 0 € | 63 486 € | 0 € | 0 € | 8 506 437 € | 8 506 437 € | 8 569 923 € | - | 47 409 € | 4 852 186 € | 0 € | 3 670 328 € | 8 569 923 € | 8 569 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8290 € | 15.0% | 3860 € | 6040 € | 20% |
| 2023 | 7210 € | 42.3% | 2400 € | 3920 € | 2+100% |
| 2022 | 12 500 € | - | 790 € | 1160 € | 1 |