| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 011 400 € | - | - | - | - | - | - | 5 313 400 € | 698 000 € | 0 € | 427 564 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4875 € | - | - | 265 561 € | 5192 € | 260 369 € | - | 0 € | 260 369 € |
| 2023 | 4 897 724 € | - | - | - | - | - | - | 4 384 480 € | 513 244 € | 0 € | 321 009 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5639 € | - | - | 186 596 € | 16 099 € | 170 497 € | - | 0 € | 170 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 843 468 € | 0 € | 2 353 597 € | 3 828 238 € | 7 025 303 € | 0 € | 0 € | 171 284 € | 171 284 € | 7 196 587 € | - | 6 615 374 € | 26 212 € | 0 € | 555 001 € | 7 196 587 € | 7 196 587 € |
| 2023 | 814 666 € | 0 € | 1 965 188 € | 2 616 964 € | 5 396 818 € | 0 € | 0 € | 232 140 € | 232 140 € | 5 628 958 € | - | 5 303 997 € | 30 329 € | 0 € | 294 632 € | 5 628 958 € | 5 628 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 825 460 € | 4.0% | 246 850 € | 488 680 € | 780% |
| 2023 | 1 755 790 € | 9.7% | 208 380 € | 433 010 € | 78-6% |
| 2022 | 1 601 130 € | - | 198 760 € | 417 090 € | 83 |