SIA "PrimeraAir Nordic" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2017	95 716 615 €	-	-	-	-	-	-	87 294 893 €	8 421 722 €	3 108 131 €	8 014 700 €	0 €	9497 €	0 €	0 €	0 €	-	93 807 €	-	-	-2 804 413 €	0 €	-2 804 413 €	-	0 €	-2 868 440 €
2016	89 395 197 €	-	-	-	-	-	-	76 106 979 €	13 288 218 €	3 162 518 €	6 141 542 €	3528 €	406 668 €	0 €	0 €	0 €	-	55 737 €	-	-	3 525 281 €	111 361 €	3 413 920 €	-	0 €	2 963 766 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2017	129 542 €	0 €	14 543 770 €	0 €	14 673 312 €	2 569 639 €	188 022 €	398 474 €	3 156 135 €	17 829 447 €	-	20 742 522 €	0 €	0 €	-2 913 075 €	17 829 447 €	17 829 447 €
2016	66 036 €	0 €	13 598 730 €	0 €	13 664 766 €	2 514 767 €	205 982 €	417 988 €	3 138 737 €	16 803 503 €	-	16 848 138 €	0 €	0 €	-44 635 €	16 803 503 €	16 803 503 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2017	Not available
2016	Not available