| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 877 € | - | - | - | - | - | - | 41 792 € | 5085 € | 0 € | 2966 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1949 € | 0 € | 1949 € | - | 0 € | 1949 € |
| 2023 | 44 764 € | - | - | - | - | - | - | 42 048 € | 2716 € | 0 € | 2966 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -377 € | 0 € | -377 € | - | 0 € | -377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 271 € | 0 € | 1851 € | 685 € | 2807 € | 0 € | 0 € | 87 711 € | 87 711 € | 90 518 € | - | 3342 € | 69 258 € | 0 € | 17 918 € | 90 518 € | 90 518 € |
| 2023 | 1056 € | 0 € | 16 874 € | 1006 € | 18 936 € | 0 € | 0 € | 101 001 € | 101 001 € | 119 937 € | - | 2564 € | 101 405 € | 0 € | 15 968 € | 119 937 € | 119 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 16.0% | 490 € | 820 € | 10% |
| 2023 | 2000 € | 153.3% | 490 € | 820 € | 10% |
| 2022 | -3750 € | - | 160 € | 270 € | 1 |